|
British Columbia
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
|
Copies to:
|
| |||||||||
|
Thomas M. Rose
Troutman Pepper Hamilton Sanders LLP 401 9th Street, N.W. Suite 1000 Washington, DC 20004 (202) 274-2950 |
| |
Rick Pawluk
Fasken Martineau DuMoulin LLP 350 7th Avenue SW, Suite 3400 Calgary AB T2P 3N9 Canada (587)-233-4063 |
| |
Ivan Blumenthal
Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. 666 Third Avenue New York, NY 10017 (212) 935-3000 |
| |
Scott Reeves
Ariane Young TingleMerrett LLP 639 5 Ave SW #1250 Calgary, AB T2P 0M9 Canada (403) 571-8000 |
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 13 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 106 | | | |
| | | | | 115 | | | |
| | | | | 121 | | | |
| | | | | 123 | | | |
| | | | | 125 | | | |
| | | | | 134 | | | |
| | | | | 135 | | | |
| | | | | 150 | | | |
| | | | | 157 | | | |
| | | | | 158 | | | |
| | | | | 158 | | | |
| | | | | 158 | | | |
| | | | | 158 | | |
| | |
Year Ended
|
| |||||||||
| | |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| | |
$
|
| |
$
|
| ||||||
Expenses | | | | | | | | | | | | | |
Amortization
|
| | | | 17,882 | | | | | | 20,439 | | |
Consulting
|
| | | | 724,272 | | | | | | 102,880 | | |
Directors’ fees
|
| | | | 62,200 | | | | | | — | | |
General and administrative
|
| | | | 176,099 | | | | | | 9,516 | | |
Investor relations
|
| | | | 518,615 | | | | | | 241,177 | | |
Listing fees
|
| | | | 236,801 | | | | | | 52,138 | | |
Professional fees
|
| | | | 272,943 | | | | | | 162,580 | | |
Research and development
|
| | | | 853,124 | | | | | | 277,455 | | |
Share-based payments
|
| | | | 499,158 | | | | | | 293,443 | | |
Travel
|
| | | | 2,339 | | | | | | 8,460 | | |
Wages and benefits
|
| | | | 286,090 | | | | | | 227,905 | | |
Loss before other items
|
| | | | (3,649,523) | | | | | | (1,395,993) | | |
Accretion
|
| | | | — | | | | | | (846) | | |
Transaction costs on derivative warrant liability
|
| | | | (1,623,680) | | | | | | — | | |
Fair value adjustment on derivative warrant liability
|
| | | | 3,299,768 | | | | | | — | | |
Foreign exchange gain (loss)
|
| | | | 326,751 | | | | | | 2,961 | | |
Impairment of intangible assets
|
| | | | — | | | | | | (64,562) | | |
Interest and other expenses
|
| | | | (5,598) | | | | | | (12,666) | | |
Forgiveness of debt
|
| | | | — | | | | | | 91,014 | | |
Recovery of provision for patent acquisition
|
| | | | — | | | | | | 95,490 | | |
Net loss and comprehensive loss for the year
|
| | | | (1,652,282) | | | | | | (1,284,602) | | |
Basic and diluted loss per common share
|
| | | | (0.17) | | | | | | (0.19) | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 9,847,641 | | | | | | 6,664,025 | | |
Year Ended
|
| |
Average
|
| |||
December 31, 2021
|
| | | | 0.7978 | | |
December 31, 2020
|
| | | | 0.7454 | | |
December 31, 2019
|
| | | | 0.7536 | | |
| | |
As of June 30, 2022
|
| ||||||
| | |
Actual
|
| |
Pro forma as
adjusted(1) |
| |||
| | |
(In thousands, except share data)
|
| ||||||
Cash
|
| | | $ | 13,420 | | | | | |
Equity
|
| | | | | | | | | |
Share capital
|
| | | $ | 20,009 | | | | | |
Common shares, unlimited authorized shares, without par value; 12,989,987 shares issued and outstanding, actual; shares issued and outstanding, pro forma as adjusted
|
| | | | | | | | | |
Share-based payments, warrant reserve and other
|
| | | $ | 6,898 | | | | | |
Obligation to Issue Shares
|
| | | $ | 32 | | | | | |
Deficit
|
| | | $ | (14,695) | | | | | |
Total Equity
|
| | | $ | 12,244 | | | | | |
Total Capitalization
|
| | | $ | | | | | |
|
Assumed offering price per Unit(1)
|
| | | $ | | | |
|
Historical net tangible book value per share as of June 30, 2022
|
| | | $ | 0.92 | | |
|
Increase in net tangible book value per share attributable to Investors
|
| | | $ | | | |
|
Net tangible book value per share after the offering
|
| | | $ | | | |
|
Dilution per share to new investors
|
| | | $ | | | |
Patent
Family No. |
| |
Patent Family Name
|
| |
XRx-101
|
| |
XRx-008
|
| |
XRx-225
|
| |
Additional Potential Candidates
|
|
1 | | | Xanthine Oxidase Inhibitor Formulation Patents — Kidney, Cardiovascular, Neurological | | |
X
|
| |
X
|
| |
X
|
| | Other indications such as rare kidney diseases, cardiovascular and neurological diseases | |
2 | | | Virus, Coronavirus, Sepsis Health Consequences — Viral Induced Acute Organ, Kidney Injury | | |
X
|
| | | | | | | | Generally applicable to viral infections, including respiratory and health consequences. | |
3 | | | Methods of Enhancing Anti-Viral Therapies — Viral and Bacterial Infection | | |
X
|
| | | | | | | | Generally applicable to Viral infections, including respiratory and health consequences | |
4 | | | Compositions and Methods for Treatment and Prevention of Insulin Resistance | | | | | | | | |
X
|
| | | |
5 | | | Uric Acid Lowering Agents for Metabolic Syndrome (Treatment of Diabetic Nephropathy) | | | | | | | | |
X
|
| | | |
6 | | | Compositions and Methods for Diagnosis, Treatment and Prevention of Kidney Disease | | |
X
|
| | | | |
X
|
| | | |