|
British Columbia
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
|
Thomas M. Rose
Shona C. Smith Troutman Pepper Locke LLP 111 Huntington Avenue, 9th Floor Boston, MA 02199-7613 (617) 227-4420 |
| |
Rick Pawluk
Dentons Canada LLP 850 – 2nd Street SW 15th Floor Calgary, Alberta T2P 0R8 Canada (403) 268-7042 |
| |
Ross D. Carmel, Esq.
Thiago Spercel, Esq. Sichenzia Ross Ference Carmel LLP 1185 Avenue of the Americas, 31st Floor, New York, NY, 10036 United States (646) 838-1310 |
|
| | |
Per
Share and Accompanying Common Warrant |
| |
Per Pre-Funded
Warrant and Accompanying Common Warrant |
| |
Total
|
|
Public offering price
|
| | | | | | | | | |
Placement Agent fees(1)
|
| | | | | | | | | |
Proceeds to us (before expenses)(2)
|
| | | | | | | | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
|
MARKET, INDUSTRY AND OTHER DATA
|
| | | | | | |
| | | | | 16 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 24 | | | |
| | | | | 40 | | | |
| | | | | 43 | | | |
| | | | | 43 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 44 | | | |
| | | | | 45 | | |
Year Ended
|
| |
Annual Average
|
| |||
December 31, 2024
|
| | | | 1.3698 | | |
December 31, 2023
|
| | | | 1.3497 | | |
December 31, 2022
|
| | | | 1.3013 | | |
| | |
As of March 31, 2025
|
| |||||||||
| | |
Actual
|
| |
Pro forma
as adjusted |
| ||||||
| | |
(In thousands, except
share data) |
| |||||||||
Cash
|
| | | $ | 1,895,238 | | | | | $ | | | |
Equity
|
| | | | | | | | | | | | |
Share capital
|
| | | $ | 18,912,699 | | | | | $ | | | |
Common shares, unlimited authorized shares, without par value; 3,788,246 common shares issued and outstanding, actual;
common shares issued and outstanding, pro forma as adjusted |
| | | | | | | | | | | | |
Share-based payments, warrant reserve and other
|
| | | $ | 5,723,404 | | | | | $ | | | |
Obligation to issue common shares
|
| | | $ | 24,746 | | | | | $ | | | |
Accumulated other comprehensive (loss) income
|
| | | $ | (52,605) | | | | | $ | | | |
Deficit
|
| | | $ | (21,866,926) | | | | | $ | | | |
Total Equity
|
| | | $ | 2,741,318 | | | | | $ | | | |
Total Capitalization
|
| | | $ | 4,636,556 | | | | | $ | | | |
|
Assumed public offering price per Share
|
| | | | | | | | | $ | | | |
|
Net tangible book value per share as of March 31, 2025
|
| | | $ | 0.68 | | | | | | | | |
|
Increase in net tangible book value per share attributable to this offering
|
| | | $ | | | | | | | | | |
|
As adjusted net tangible book value per share as of March 31, 2025, after giving effect to
this offering |
| | | | | | | | | $ | | | |
|
Dilution per share to investors purchasing Shares in this offering
|
| | | | | | | | | $ | | | |
|
SEC Registration Fee
|
| | | $ | | | |
|
FINRA Filing Fee
|
| | | $ | | | |
|
Nasdaq Listing Fees
|
| | | $ | | | |
|
TSXV Listing Fees
|
| | | $ | | | |
|
Printing Expenses
|
| | | $ | | | |
|
Legal Fees and Expenses
|
| | | $ | | | |
|
Accountants’ Fees and Expenses
|
| | | $ | | | |
|
Transfer Agent Fees and Expenses
|
| | | $ | | | |
|
Total
|
| | | $ | | | |
| 1.1* | | | Form of Placement Agency Agreement | |
| 3.1 | | |
Articles and Notice of Articles of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| 4.1* | | | Form of Pre-Funded Warrant | |
| 4.2* | | | Form of Common Warrant | |
| 4.3* | | | Form of Warrant Agent Agreement | |
| 5.1* | | | Opinion of Dentons Canada LLP | |
| 10.1# | | |
Employment Agreement, dated November 1, 2021, by and between the Company and Allen Davidoff (incorporated by reference to Exhibit 4.2 to the Company’s Annual Report on Form 20-F filed on May 12, 2025)
|
|
| 10.4† | | |
Master Service and Technology Agreement, dated February 25, 2019, by and between the Company and Prevail InfoWorks, Inc. (incorporated by reference to Exhibit 10.6 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| 10.5† | | |
Side Letter to Master Service and Technology Agreement, dated February 24, 2020, by and between the Company and Prevail InfoWorks, Inc. (incorporated by reference to Exhibit 10.7 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| 10.7† | | |
Standard Exclusive License Agreement with Know How dated effective as of June 23, 2014, by and between the Company and the University of Florida Research Foundation, Inc. (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form F-1 Filed on August 12, 2021)
|
|
| 10.9# | | |
Consulting Amending Agreement, dated as of January 27, 2022, by and between the Company and Stephen Haworth (incorporated by reference to Exhibit 4.26 to the Company’s Form 20-F filed May 3, 2022)
|
|
| 10.10† | | |
Patent Rights Purchase Agreement, dated effective as of December 5, 2012, by and between Dr. Richard Johnson, Dr. Takahiko Nakagawa, and Revascor Inc. (incorporated by reference to Exhibit 10.13 to the Company’s Registration Statement on Form F-1 filed on August 12, 2021)
|
|
| 10.12 | | |
Form of Warrant Agency Agreement with Continental Stock Transfer & Trust Company, as Warrant Agent (incorporated by reference to Exhibit 10.14 to the Company’s Amendment No. 1 to the Registration Statement on Form F-1 filed on September 16, 2021)
|
|
| 10.15# | | |
Stock Option Plan (incorporated by reference as Schedule B to Exhibit 99.2 to the Company’s Form 6-K filed on November 23, 2021.)
|
|
| 10.19† | | |
Sponsored Research Agreement dated May 27, 2021 between the Regents of the University of Colorado and the Company (incorporated by reference to Exhibit 4.19 to the Company’s Form 20-F filed May 3, 2022)
|
|
| 10.21 | | |
At-The-Market Offering Agreement dated November 29, 2023 between the Company and H.C. Wainwright & Co., LLC (incorporated by reference to Exhibit 10.1 to the Company’s Form 6-K furnished November 30, 2023)
|
|
| 10.25† | | |
Amended and Restated Consulting Agreement between the Company and Stacy Evans, dated May 1, 2024 (incorporated by reference to Exhibit 4.31 to the Company’s Form 20-F filed May 10, 2024)
|
|
| 10.26# | | |
Consulting Agreement, dated as of December 16, 2024 between the Company and Michael Bumby (incorporated by reference to Exhibit 4.32 of the Company’s Annual Report on Form 20-F filed on May 12, 2025)
|
|
| 21.1 | | |
Subsidiaries of the Company (incorporated by reference to Exhibit 21.1 to the Company’s Draft Registration Statement on Form F-1 filed on May 26, 2021)
|
|
| 23.1* | | |
Consent of independent registered public accounting firm, Davidson & Company LLP (PCAOB ID: 731)
|
|
| 23.2* | | | Consent of independent registered public accounting firm, Smythe LLP (PCAOB ID: 995) | |
| 23.3* | | | Consent of Dentons Canada LLP (included in Exhibit 5.1) | |
| 24.1* | | | Powers of Attorney (included on signature page to the registration statement) | |
| 107* | | | Filing Fee Table | |
| | | | XORTX Therapeutics Inc. | |
| | | |
By:
Name:
Allen Davidoff
|
|
| | | |
Title:
President and Chief Executive Officer
|
|
|
Signatures
|
| |
Title
|
|
|
Allen Davidoff
|
| |
President and Chief Executive Officer and Director
(Principal Executive Officer) |
|
|
Michael Bumby
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
|
William Farley
|
| |
Director
|
|
|
Anthony Giovinazzo
|
| |
Non-Executive Chair of the Board
|
|
|
Patrick Treanor
|
| |
Director
|
|
|
Abigail L. Jenkins
|
| |
Director
|
|
|
Raymond Pratt
|
| |
Director
|
|
|
Paul Van Damme
|
| |
Director
|
|
| | | | PUGLISI & ASSOCIATES | |
| | | |
By:
Name:
Donald J. Puglisi
|
|
| | | |
Title:
Managing Director
|
|