Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

Financial instruments and risk management

v3.26.1
Financial instruments and risk management
12 Months Ended
Dec. 31, 2025
Financial instruments and risk management  
Financial instruments and risk management

15.Financial instruments and risk management

The Company’s financial instruments consist of cash, accounts receivable, contract payments, accounts payable and accrued liabilities, lease obligation and derivative warrant liability. The fair values of cash and accounts payable and accrued liabilities and lease liability approximate their carrying values at December 31, 2025, due to their short-term nature. Derivative warrant liability is carried at fair value and is classified within Level 3 of the fair value hierarchy.

The following table presents the Company’s financial instruments, measured at fair value on the consolidated statements of financial position as at December 31, 2025 and 2024 and categorized into levels of the fair value hierarchy:

  ​ ​ ​

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

Carrying 

Estimated 

Carrying 

Estimated 

  ​ ​ ​

Level

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

  ​

$

$

$

$

FVTPL

 

 

 

 

 

Derivative warrant liability

 

3

 

8,000

 

8,000

 

572,000

 

572,000

There were no transfers for levels of change in the fair value measurements of financial instruments for the years ended December 31, 2025, 2024 and 2023.

Risk management is carried out by the Company’s management team with guidance from the Board of Directors. The Company’s risk exposures and their impact on the Company’s financial instruments were as follows:

a)Credit risk

Credit risk is the risk of financial loss to the Company if a customer of counterparty to a financial instrument fails to meet its obligations. The Company’s maximum exposure to credit risk at the financial position date under its financial instruments is summarized as follows:

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

$

$

Cash

 

864,514

 

2,473,649

All of the Company’s cash is held with major financial institutions in Canada and management believes the exposure to credit risk with such institutions is minimal. The Company considers the risk of material loss to be significantly mitigated due to the financial strength of the major financial institutions where cash is held. The Company has no exposure to the ongoing banking crisis. The Company’s maximum exposure to credit risk as at December 31, 2025 and 2024 is the carrying value of its financial assets.

b)Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its obligations associated with financial liabilities. The Company has a planning and budgeting process in place by which it anticipates and determines the funds required to support normal operation requirements as well as the growth and development of its intellectual property portfolio.

The Company’s financial assets are comprised of its cash, accounts receivable, contract payments and the financial liabilities are comprised of its accounts payable and accrued liabilities, and lease liability.

15.Financial instruments and risk management (continued)

b)Liquidity risk (continued)

The contractual maturities of these financial liabilities as at December 31, 2025 and 2024 are summarized below:

  ​ ​ ​

Payments due by period as of December 31, 2025

Between 3 

Less than 

 months and 

  ​ ​ ​

Total

  ​ ​ ​

3 months

  ​ ​ ​

1 year

  ​ ​ ​

1-3 years

$

$

$

$

Accounts payable and accrued liabilities

 

553,784

 

553,784

 

 

Lease liability

 

37,287

 

22,230

 

15,057

 

 

591,071

 

576,014

 

15,057

 

Payments due by period as of December 31, 2024

Between 3 

Less than 

months and 

  ​ ​ ​

Total

  ​ ​ ​

3 months

  ​ ​ ​

1 year

  ​ ​ ​

1-3 years

$

$

$

$

Accounts payable and accrued liabilities

 

147,205

 

147,205

 

 

Lease liability

38,785

 

23,124

 

15,661

 

 

185,990

 

170,329

 

15,661

 

c)Market risk

i) Interest Rate Risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s bank accounts bear interest. Management believes that the credit risk concentration with respect to financial instruments included in cash is minimal.

ii) Foreign Currency Risk

As at December 31, 2025, the Company is exposed to currency risk on the following financial assets and liabilities denominated in Canadian Dollars (“CAD”). The sensitivity of the Company’s net earnings due to changes in the exchange rate between the CAD against the U.S. dollar is included in the table below in U.S. dollar equivalents:

  ​ ​ ​

CAD

$

Cash

345,475

Accounts payable and accrued liabilities

(332,506)

Net exposure

12,969

Effect of +/- 10% change in currency

1,297

The Company thoroughly examines the various financial instruments and risks to which it is exposed and assesses the impact and likelihood of those risks. These risks include foreign currency risk, interest rate risk, market risk, credit risk, and liquidity risk. Where material, these risks are reviewed and monitored by the Board of Directors

There have been no changes in any risk management policies since December 31, 2024.