Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

Income taxes

v3.25.1
Income taxes
12 Months Ended
Dec. 31, 2024
Income taxes  
Income taxes

14.Income taxes

The income taxes shown in the consolidated statements of comprehensive loss differ from the amounts obtained by applying statutory rates to the loss before income taxes due to the following:

   

2024

   

2023

   

2022

 

$

$

$

Net loss for the year

 

(3,313,346)

 

(2,158,065)

 

(7,718,882)

Statutory tax rate

 

27

%  

27

%  

27

%

Expected income tax recovery

 

(895,000)

 

(583,000)

 

(2,084,000)

Decrease to income tax recovery due to:

 

 

 

Non-deductible permanent differences

 

(246,000)

 

45,000

 

131,000

Temporary differences

 

312,000

 

(25,000)

 

276,000

(Over) under provided in prior years

 

(1,099,000)

 

(559,000)

 

(552,000)

Change in tax assets not recognized

 

1,928,000

 

1,122,000

 

2,229,000

Income tax recovery

 

 

 

The significant components of the Companys deferred tax assets are as follows:

    

December 31,

    

December 31, 

2024

2023

$

$

Share issuance costs

 

292,000

 

229,000

Cumulative eligible capital

 

95,000

 

117,000

Operating losses carried forward

 

6,706,000

 

4,819,000

Total deferred tax assets

 

7,093,000

 

5,165,000

Deferred tax assets not recognized

 

(7,093,000)

 

(5,165,000)

 

 

The realization of income tax benefits related to these deferred potential tax deductions is not probable. Accordingly, no deferred income tax assets have been recognized for accounting purposes. The Company has Canadian non-capital losses carried forward of approximately CAD $36,039,000 that may be available for tax purposes. The losses expire as follows:

Expiry date

  

$

2032

44,000

2033

748,000

2034

325,000

2035

286,000

2036

365,000

2037

618,000

2038

1,089,000

2039

554,000

2040

1,116,000

2041

3,648,000

2042

12,628,000

2043

8,084,000

2044

6,534,000

Total

36,039,000