Income taxes (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
|---|
| Income taxes |
|
| Schedule of loss before income taxes |
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
2020 |
|
|
|
$ |
|
$ |
|
$ |
|
Net loss for the year |
|
(9,485,000) |
|
(1,652,000) |
|
(1,285,000) |
|
Statutory tax rate |
|
27 |
% |
27 |
% |
27 |
% |
Expected income tax recovery |
|
(2,561,000) |
|
(446,000) |
|
(347,000) |
|
Decrease to income tax recovery due to: |
|
|
|
|
|
|
|
Non-deductible permanent differences |
|
172,000 |
|
135,000 |
|
79,000 |
|
Temporary differences |
|
(361,000) |
|
(516,000) |
|
6,000 |
|
(Over) under provided in prior years |
|
(722,000) |
|
— |
|
(278,000) |
|
Change in tax assets not recognized |
|
3,472,000 |
|
827,000 |
|
540,000 |
|
Income tax recovery |
|
— |
|
— |
|
— |
|
|
| Schedule of significant components of the Company's deferred tax assets |
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
2022 |
|
2021 |
|
|
$ |
|
$ |
Share issuance costs |
|
700,000 |
|
529,000 |
Cumulative eligible capital |
|
112,000 |
|
105,000 |
Operating losses carried forward |
|
4,975,000 |
|
1,652,000 |
Total deferred tax assets |
|
5,787,000 |
|
2,286,000 |
Deferred tax assets not recognized |
|
(5,787,000) |
|
(2,286,000) |
|
|
— |
|
— |
|
| Schedule of losses expire |
|
|
|
Expiry date |
|
$ |
2032 |
|
44,000 |
2033 |
|
748,000 |
2034 |
|
325,000 |
2035 |
|
286,000 |
2036 |
|
365,000 |
2037 |
|
618,000 |
2038 |
|
1,089,000 |
2039 |
|
554,000 |
2040 |
|
1,116,000 |
2041 |
|
3,648,000 |
2042 |
|
9,634,000 |
Total |
|
18,427,000 |
|