Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Shareholders' Equity

v3.22.1
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Issued capital [member]
Share premium [member]
Other reserves [member]
Obligation To Issue Shares [Member]
Share Subscriptions Received In Advance [Member]
Equity components on convertible lones [Member]
Retained earnings [member]
Total
Beginning balance, value at Dec. 31, 2018 $ 5,359,444 $ 5,863,872 $ 581,486 $ 5,202 $ (6,129,022) $ 321,538
IfrsStatementLineItems [Line Items]                
Share-based payments 26,317 26,317
Share subscriptions received in advance 70,000 70,000
Net loss for the year (629,576) (629,576)
Ending balance, value at Dec. 31, 2019 5,359,444 5,863,872 607,803 70,000 5,202 (6,758,598) (211,721)
IfrsStatementLineItems [Line Items]                
Share-based payments 293,443 293,443
Net loss for the year (1,284,602) (1,284,602)
Shares issued pursuant to private placement 1,555,314 2,465,023 91,297 (70,000) 2,486,320
Share issuance costs (70,500) 11,066 (59,434)
Convertible loan debt forgiveness (5,202) 5,202
Obligation to issue shares 32,238 32,238
Ending balance, value at Dec. 31, 2020 6,914,758 8,258,395 1,003,609 32,238 (8,037,998) 1,256,244
IfrsStatementLineItems [Line Items]                
Share-based payments 499,158 499,158
Net loss for the year (1,652,282) (1,652,282)
Share issuance costs (1,377,364) 521,251 (856,113)
Shares issued pursuant to private placements 2,085,687 763,572 763,572
Shares issued pursuant to IPO 3,261,000 9,252,009 9,252,009
Reclassification of derivative warrant liability 4,460,000 4,460,000
Options exercised 51,106 149,172 (65,172) 84,000
Warrants exercised 651,583 2,888,370 (32,387) 2,855,983
Shares issued for services 25,553 75,000 75,000
Ending balance, value at Dec. 31, 2021 $ 12,989,687 $ 20,009,154 $ 6,386,459 $ 32,238 $ (9,690,280) $ 16,737,571